{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["balance_data","income_data","cash_data","charts"],"not_rendered":{"charts":2},"read":"whole","date_system":"1900"}

{"sheet":"balance_data","index":0,"n_rows":79,"n_cols":19,"rows_kept":79}
["名目","2017年三季报","2017年中报","2017年一季报","2016年年报","2016年三季报","2016年中报","2016年一季报","2015年年报","2015年三季报","2015年中报","2015年一季报","2014年年报","2014年三季报","2014年中报","2014年一季报","2013年年报","2013年三季报","2013年中报"]
["截止日期","2017-09-30","2017-06-30","2017-03-31","2016-12-31","2016-09-30","2016-06-30","2016-03-31","2015-12-31","2015-09-30","2015-06-30","2015-03-31","2014-12-31","2014-09-30","2014-06-30","2014-03-31","2013-12-31","2013-09-30","2013-06-30"]
["报表类型","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表"]
["报表年结日",1231,1231,1231,1231,1231,1231,1231,1231,1231,1231,1231,1231,1231,1231,1231,1231,1231,1231]
["上市前/上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后"]
["原始币种","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币"]
["流动资产:","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["现金及现金等价物(元)",{"v":144714000000,"d":"144,714,000,000.00"},{"v":131775000000,"d":"131,775,000,000.00"},{"v":135492000000,"d":"135,492,000,000.00"},{"v":122222000000,"d":"122,222,000,000.00"},{"v":94922000000,"d":"94,922,000,000.00"},{"v":99980000000,"d":"99,980,000,000.00"},{"v":90326000000,"d":"90,326,000,000.00"},{"v":80769000000,"d":"80,769,000,000.00"},{"v":71690000000,"d":"71,690,000,000.00"},{"v":65600000000,"d":"65,600,000,000.00"},{"v":69730000000,"d":"69,730,000,000.00"},{"v":53511000000,"d":"53,511,000,000.00"},{"v":50649000000,"d":"50,649,000,000.00"},{"v":50778000000,"d":"50,778,000,000.00"},{"v":44097000000,"d":"44,097,000,000.00"},{"v":39851000000,"d":"39,851,000,000.00"},{"v":36003804000,"d":"36,003,804,000.00"},{"v":30712554000,"d":"30,712,554,000.00"}]
["受限制存款及现金(元)",{"v":1407000000,"d":"1,407,000,000.00"},{"v":1327000000,"d":"1,327,000,000.00"},{"v":763000000,"d":"763,000,000.00"},{"v":750000000,"d":"750,000,000.00"},{"v":809000000,"d":"809,000,000.00"},{"v":125490000000,"d":"125,490,000,000.00"},{"v":85816000000,"d":"85,816,000,000.00"},{"v":54731000000,"d":"54,731,000,000.00"},{"v":38810000000,"d":"38,810,000,000.00"},{"v":20262000000,"d":"20,262,000,000.00"},{"v":13832000000,"d":"13,832,000,000.00"},{"v":9174000000,"d":"9,174,000,000.00"},{"v":6696000000,"d":"6,696,000,000.00"},{"v":6523000000,"d":"6,523,000,000.00"},{"v":6426000000,"d":"6,426,000,000.00"},{"v":4131000000,"d":"4,131,000,000.00"},{"v":3437669000,"d":"3,437,669,000.00"},{"v":3165791000,"d":"3,165,791,000.00"}]
["以公允价值计量且其变动计入当期损益的金融资产(流动)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["衍生金融资产(流动)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["可供出售金融资产(流动)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["持有至到期投资(流动)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["应收账款及票据(元)",{"v":15567000000,"d":"15,567,000,000.00"},{"v":14448000000,"d":"14,448,000,000.00"},{"v":12900000000,"d":"12,900,000,000.00"},{"v":10152000000,"d":"10,152,000,000.00"},{"v":9507000000,"d":"9,507,000,000.00"},{"v":8810000000,"d":"8,810,000,000.00"},{"v":7148000000,"d":"7,148,000,000.00"},{"v":7061000000,"d":"7,061,000,000.00"},{"v":6821000000,"d":"6,821,000,000.00"},{"v":5536000000,"d":"5,536,000,000.00"},{"v":5195000000,"d":"5,195,000,000.00"},{"v":4588000000,"d":"4,588,000,000.00"},{"v":4293000000,"d":"4,293,000,000.00"},{"v":4185000000,"d":"4,185,000,000.00"},{"v":3103000000,"d":"3,103,000,000.00"},{"v":2955000000,"d":"2,955,000,000.00"},{"v":2669501000,"d":"2,669,501,000.00"},{"v":2895327000,"d":"2,895,327,000.00"}]
["应收关连公司款项(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["预付款项、按金及其他应收款项(流动)(元)",{"v":17857000000,"d":"17,857,000,000.00"},{"v":18013000000,"d":"18,013,000,000.00"},{"v":17579000000,"d":"17,579,000,000.00"},{"v":14118000000,"d":"14,118,000,000.00"},{"v":12981000000,"d":"12,981,000,000.00"},{"v":11908000000,"d":"11,908,000,000.00"},{"v":12723000000,"d":"12,723,000,000.00"},{"v":11397000000,"d":"11,397,000,000.00"},{"v":11809000000,"d":"11,809,000,000.00"},{"v":9544000000,"d":"9,544,000,000.00"},{"v":9153000000,"d":"9,153,000,000.00"},{"v":7804000000,"d":"7,804,000,000.00"},{"v":7660000000,"d":"7,660,000,000.00"},{"v":7291000000,"d":"7,291,000,000.00"},{"v":6778000000,"d":"6,778,000,000.00"},{"v":5365000000,"d":"5,365,000,000.00"},{"v":5476141000,"d":"5,476,141,000.00"},{"v":5240152000,"d":"5,240,152,000.00"}]
["可收回本期税项(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["存货(元)",{"v":312000000,"d":"312,000,000.00"},{"v":297000000,"d":"297,000,000.00"},{"v":263000000,"d":"263,000,000.00"},{"v":263000000,"d":"263,000,000.00"},{"v":231000000,"d":"231,000,000.00"},{"v":216000000,"d":"216,000,000.00"},{"v":226000000,"d":"226,000,000.00"},{"v":222000000,"d":"222,000,000.00"},{"v":240000000,"d":"240,000,000.00"},{"v":238000000,"d":"238,000,000.00"},{"v":279000000,"d":"279,000,000.00"},{"v":244000000,"d":"244,000,000.00"},{"v":154000000,"d":"154,000,000.00"},{"v":656000000,"d":"656,000,000.00"},{"v":939000000,"d":"939,000,000.00"},{"v":1384000000,"d":"1,384,000,000.00"},{"v":984761000,"d":"984,761,000.00"},{"v":715789000,"d":"715,789,000.00"}]
["流动资产其他项目(元)",{"v":1753000000,"d":"1,753,000,000.00"},{"v":1974000000,"d":"1,974,000,000.00"},{"v":2253000000,"d":"2,253,000,000.00"},{"v":1649000000,"d":"1,649,000,000.00"},{"v":1765000000,"d":"1,765,000,000.00"},{"v":1537000000,"d":"1,537,000,000.00"},{"v":928000000,"d":"928,000,000.00"},{"v":1198000000,"d":"1,198,000,000.00"},0,0,0,0,0,0,0,0,0,0]
["流动资产合计(元)",{"v":181610000000,"d":"181,610,000,000.00"},{"v":167834000000,"d":"167,834,000,000.00"},{"v":169250000000,"d":"169,250,000,000.00"},{"v":149154000000,"d":"149,154,000,000.00"},{"v":120215000000,"d":"120,215,000,000.00"},{"v":247941000000,"d":"247,941,000,000.00"},{"v":197167000000,"d":"197,167,000,000.00"},{"v":155378000000,"d":"155,378,000,000.00"},{"v":129370000000,"d":"129,370,000,000.00"},{"v":101180000000,"d":"101,180,000,000.00"},{"v":98189000000,"d":"98,189,000,000.00"},{"v":75321000000,"d":"75,321,000,000.00"},{"v":69452000000,"d":"69,452,000,000.00"},{"v":69433000000,"d":"69,433,000,000.00"},{"v":61343000000,"d":"61,343,000,000.00"},{"v":53686000000,"d":"53,686,000,000.00"},{"v":48571876000,"d":"48,571,876,000.00"},{"v":42729613000,"d":"42,729,613,000.00"}]
["非流动资产:","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["物业、厂房及设备(元)",{"v":17159000000,"d":"17,159,000,000.00"},{"v":15874000000,"d":"15,874,000,000.00"},{"v":14708000000,"d":"14,708,000,000.00"},{"v":13900000000,"d":"13,900,000,000.00"},{"v":12519000000,"d":"12,519,000,000.00"},{"v":11469000000,"d":"11,469,000,000.00"},{"v":10301000000,"d":"10,301,000,000.00"},{"v":9973000000,"d":"9,973,000,000.00"},{"v":8879000000,"d":"8,879,000,000.00"},{"v":8528000000,"d":"8,528,000,000.00"},{"v":7774000000,"d":"7,774,000,000.00"},{"v":7918000000,"d":"7,918,000,000.00"},{"v":8231000000,"d":"8,231,000,000.00"},{"v":8336000000,"d":"8,336,000,000.00"},{"v":8628000000,"d":"8,628,000,000.00"},{"v":8693000000,"d":"8,693,000,000.00"},{"v":8529409000,"d":"8,529,409,000.00"},{"v":8182143000,"d":"8,182,143,000.00"}]
["投资物业(元)",{"v":815000000,"d":"815,000,000.00"},{"v":846000000,"d":"846,000,000.00"},{"v":847000000,"d":"847,000,000.00"},{"v":854000000,"d":"854,000,000.00"},{"v":685000000,"d":"685,000,000.00"},{"v":710000000,"d":"710,000,000.00"},{"v":291000000,"d":"291,000,000.00"},{"v":292000000,"d":"292,000,000.00"},{"v":264000000,"d":"264,000,000.00"},{"v":265000000,"d":"265,000,000.00"},{"v":266000000,"d":"266,000,000.00"},{"v":268000000,"d":"268,000,000.00"},{"v":269000000,"d":"269,000,000.00"},{"v":270000000,"d":"270,000,000.00"},{"v":272000000,"d":"272,000,000.00"},0,0,{"v":21476000,"d":"21,476,000.00"}]
["预付款项、按金及其他应收款项(非流动)(元)",{"v":12809000000,"d":"12,809,000,000.00"},{"v":8261000000,"d":"8,261,000,000.00"},{"v":7499000000,"d":"7,499,000,000.00"},{"v":7363000000,"d":"7,363,000,000.00"},{"v":32122000000,"d":"32,122,000,000.00"},{"v":7049000000,"d":"7,049,000,000.00"},{"v":6694000000,"d":"6,694,000,000.00"},{"v":5480000000,"d":"5,480,000,000.00"},{"v":3873000000,"d":"3,873,000,000.00"},{"v":2115000000,"d":"2,115,000,000.00"},{"v":996000000,"d":"996,000,000.00"},{"v":1209000000,"d":"1,209,000,000.00"},{"v":1194000000,"d":"1,194,000,000.00"},{"v":1263000000,"d":"1,263,000,000.00"},{"v":1291000000,"d":"1,291,000,000.00"},{"v":1296000000,"d":"1,296,000,000.00"},{"v":1201334000,"d":"1,201,334,000.00"},{"v":1060129000,"d":"1,060,129,000.00"}]
["土地使用权(元)",{"v":5138000000,"d":"5,138,000,000.00"},{"v":5165000000,"d":"5,165,000,000.00"},{"v":5147000000,"d":"5,147,000,000.00"},{"v":5174000000,"d":"5,174,000,000.00"},{"v":5201000000,"d":"5,201,000,000.00"},{"v":4066000000,"d":"4,066,000,000.00"},{"v":4087000000,"d":"4,087,000,000.00"},{"v":2293000000,"d":"2,293,000,000.00"},{"v":2274000000,"d":"2,274,000,000.00"},{"v":2286000000,"d":"2,286,000,000.00"},{"v":748000000,"d":"748,000,000.00"},{"v":751000000,"d":"751,000,000.00"},{"v":822000000,"d":"822,000,000.00"},{"v":802000000,"d":"802,000,000.00"},{"v":806000000,"d":"806,000,000.00"},{"v":871000000,"d":"871,000,000.00"},{"v":883339000,"d":"883,339,000.00"},{"v":823789000,"d":"823,789,000.00"}]
["商誉及无形资产(元)",{"v":39194000000,"d":"39,194,000,000.00"},{"v":38891000000,"d":"38,891,000,000.00"},{"v":36338000000,"d":"36,338,000,000.00"},{"v":36467000000,"d":"36,467,000,000.00"},{"v":33193000000,"d":"33,193,000,000.00"},{"v":14190000000,"d":"14,190,000,000.00"},{"v":13793000000,"d":"13,793,000,000.00"},{"v":13439000000,"d":"13,439,000,000.00"},{"v":13184000000,"d":"13,184,000,000.00"},{"v":10285000000,"d":"10,285,000,000.00"},{"v":10441000000,"d":"10,441,000,000.00"},{"v":9304000000,"d":"9,304,000,000.00"},{"v":4331000000,"d":"4,331,000,000.00"},{"v":4181000000,"d":"4,181,000,000.00"},{"v":4369000000,"d":"4,369,000,000.00"},{"v":4103000000,"d":"4,103,000,000.00"},{"v":4870541000,"d":"4,870,541,000.00"},{"v":4798610000,"d":"4,798,610,000.00"}]
["其中:商誉(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["无形资产(元)",{"v":39194000000,"d":"39,194,000,000.00"},{"v":38891000000,"d":"38,891,000,000.00"},{"v":36338000000,"d":"36,338,000,000.00"},{"v":36467000000,"d":"36,467,000,000.00"},{"v":33193000000,"d":"33,193,000,000.00"},{"v":14190000000,"d":"14,190,000,000.00"},{"v":13793000000,"d":"13,793,000,000.00"},{"v":13439000000,"d":"13,439,000,000.00"},{"v":13184000000,"d":"13,184,000,000.00"},{"v":10285000000,"d":"10,285,000,000.00"},{"v":10441000000,"d":"10,441,000,000.00"},{"v":9304000000,"d":"9,304,000,000.00"},{"v":4331000000,"d":"4,331,000,000.00"},{"v":4181000000,"d":"4,181,000,000.00"},{"v":4369000000,"d":"4,369,000,000.00"},{"v":4103000000,"d":"4,103,000,000.00"},{"v":4870541000,"d":"4,870,541,000.00"},{"v":4798610000,"d":"4,798,610,000.00"}]
["于联营和合营公司投资(元)",{"v":105852000000,"d":"105,852,000,000.00"},{"v":98706000000,"d":"98,706,000,000.00"},{"v":84840000000,"d":"84,840,000,000.00"},{"v":80299000000,"d":"80,299,000,000.00"},{"v":76343000000,"d":"76,343,000,000.00"},{"v":72868000000,"d":"72,868,000,000.00"},{"v":68299000000,"d":"68,299,000,000.00"},{"v":66945000000,"d":"66,945,000,000.00"},{"v":63752000000,"d":"63,752,000,000.00"},{"v":58788000000,"d":"58,788,000,000.00"},{"v":58000000000,"d":"58,000,000,000.00"},{"v":54135000000,"d":"54,135,000,000.00"},{"v":49835000000,"d":"49,835,000,000.00"},{"v":42622000000,"d":"42,622,000,000.00"},{"v":24947000000,"d":"24,947,000,000.00"},{"v":12179000000,"d":"12,179,000,000.00"},{"v":11504498000,"d":"11,504,498,000.00"},{"v":8082234000,"d":"8,082,234,000.00"}]
["于附属公司投资(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["以公允价值计量且其变动计入当期损益的金融资产(非流动)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["衍生金融资产(非流动)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["可供出售金融资产(非流动)(元)",{"v":123965000000,"d":"123,965,000,000.00"},{"v":107117000000,"d":"107,117,000,000.00"},{"v":97527000000,"d":"97,527,000,000.00"},{"v":83806000000,"d":"83,806,000,000.00"},{"v":56211000000,"d":"56,211,000,000.00"},{"v":54827000000,"d":"54,827,000,000.00"},{"v":43489000000,"d":"43,489,000,000.00"},{"v":44339000000,"d":"44,339,000,000.00"},{"v":31446000000,"d":"31,446,000,000.00"},{"v":26370000000,"d":"26,370,000,000.00"},{"v":17171000000,"d":"17,171,000,000.00"},{"v":13277000000,"d":"13,277,000,000.00"},{"v":13735000000,"d":"13,735,000,000.00"},{"v":14180000000,"d":"14,180,000,000.00"},{"v":14278000000,"d":"14,278,000,000.00"},{"v":12515000000,"d":"12,515,000,000.00"},{"v":8756251000,"d":"8,756,251,000.00"},{"v":6282289000,"d":"6,282,289,000.00"}]
["持有至到期投资(非流动)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["递延税项资产(元)",{"v":9871000000,"d":"9,871,000,000.00"},{"v":8076000000,"d":"8,076,000,000.00"},{"v":7536000000,"d":"7,536,000,000.00"},{"v":7033000000,"d":"7,033,000,000.00"},{"v":6410000000,"d":"6,410,000,000.00"},{"v":4739000000,"d":"4,739,000,000.00"},{"v":667000000,"d":"667,000,000.00"},{"v":757000000,"d":"757,000,000.00"},{"v":727000000,"d":"727,000,000.00"},{"v":621000000,"d":"621,000,000.00"},{"v":432000000,"d":"432,000,000.00"},{"v":322000000,"d":"322,000,000.00"},{"v":289000000,"d":"289,000,000.00"},{"v":317000000,"d":"317,000,000.00"},{"v":352000000,"d":"352,000,000.00"},{"v":431000000,"d":"431,000,000.00"},{"v":175370000,"d":"175,370,000.00"},{"v":174135000,"d":"174,135,000.00"}]
["非流动资产其他项目(元)",{"v":17205000000,"d":"17,205,000,000.00"},{"v":14743000000,"d":"14,743,000,000.00"},{"v":12046000000,"d":"12,046,000,000.00"},{"v":11849000000,"d":"11,849,000,000.00"},{"v":9863000000,"d":"9,863,000,000.00"},{"v":13100000000,"d":"13,100,000,000.00"},{"v":14209000000,"d":"14,209,000,000.00"},{"v":7922000000,"d":"7,922,000,000.00"},{"v":8108000000,"d":"8,108,000,000.00"},{"v":7624000000,"d":"7,624,000,000.00"},{"v":8523000000,"d":"8,523,000,000.00"},{"v":8661000000,"d":"8,661,000,000.00"},{"v":7737000000,"d":"7,737,000,000.00"},{"v":9229000000,"d":"9,229,000,000.00"},{"v":10629000000,"d":"10,629,000,000.00"},{"v":13461000000,"d":"13,461,000,000.00"},{"v":14930208000,"d":"14,930,208,000.00"},{"v":13999776000,"d":"13,999,776,000.00"}]
["非流动资产合计(元)",{"v":332008000000,"d":"332,008,000,000.00"},{"v":297679000000,"d":"297,679,000,000.00"},{"v":266488000000,"d":"266,488,000,000.00"},{"v":246745000000,"d":"246,745,000,000.00"},{"v":232547000000,"d":"232,547,000,000.00"},{"v":183018000000,"d":"183,018,000,000.00"},{"v":161830000000,"d":"161,830,000,000.00"},{"v":151440000000,"d":"151,440,000,000.00"},{"v":132507000000,"d":"132,507,000,000.00"},{"v":116882000000,"d":"116,882,000,000.00"},{"v":104351000000,"d":"104,351,000,000.00"},{"v":95845000000,"d":"95,845,000,000.00"},{"v":86443000000,"d":"86,443,000,000.00"},{"v":81200000000,"d":"81,200,000,000.00"},{"v":65572000000,"d":"65,572,000,000.00"},{"v":53549000000,"d":"53,549,000,000.00"},{"v":50850950000,"d":"50,850,950,000.00"},{"v":43424581000,"d":"43,424,581,000.00"}]
["资产总额(元)",{"v":513618000000,"d":"513,618,000,000.00"},{"v":465513000000,"d":"465,513,000,000.00"},{"v":435738000000,"d":"435,738,000,000.00"},{"v":395899000000,"d":"395,899,000,000.00"},{"v":352762000000,"d":"352,762,000,000.00"},{"v":430959000000,"d":"430,959,000,000.00"},{"v":358997000000,"d":"358,997,000,000.00"},{"v":306818000000,"d":"306,818,000,000.00"},{"v":261877000000,"d":"261,877,000,000.00"},{"v":218062000000,"d":"218,062,000,000.00"},{"v":202540000000,"d":"202,540,000,000.00"},{"v":171166000000,"d":"171,166,000,000.00"},{"v":155895000000,"d":"155,895,000,000.00"},{"v":150633000000,"d":"150,633,000,000.00"},{"v":126915000000,"d":"126,915,000,000.00"},{"v":107235000000,"d":"107,235,000,000.00"},{"v":99422826000,"d":"99,422,826,000.00"},{"v":86154194000,"d":"86,154,194,000.00"}]
["流动负债:","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["短期借款(元)",{"v":15907000000,"d":"15,907,000,000.00"},{"v":10779000000,"d":"10,779,000,000.00"},{"v":11889000000,"d":"11,889,000,000.00"},{"v":12278000000,"d":"12,278,000,000.00"},{"v":12555000000,"d":"12,555,000,000.00"},{"v":10080000000,"d":"10,080,000,000.00"},{"v":12373000000,"d":"12,373,000,000.00"},{"v":11429000000,"d":"11,429,000,000.00"},{"v":6711000000,"d":"6,711,000,000.00"},{"v":4280000000,"d":"4,280,000,000.00"},{"v":3534000000,"d":"3,534,000,000.00"},{"v":3215000000,"d":"3,215,000,000.00"},{"v":2710000000,"d":"2,710,000,000.00"},{"v":4790000000,"d":"4,790,000,000.00"},{"v":3836000000,"d":"3,836,000,000.00"},{"v":2589000000,"d":"2,589,000,000.00"},{"v":2564100000,"d":"2,564,100,000.00"},{"v":368935000,"d":"368,935,000.00"}]
["融资租赁负债(流动)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["以公允价值计量且其变动计入当期损益的金融负债(流动)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["衍生金融负债(流动)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["应付账款及票据(元)",{"v":46676000000,"d":"46,676,000,000.00"},{"v":41041000000,"d":"41,041,000,000.00"},{"v":40385000000,"d":"40,385,000,000.00"},{"v":30879000000,"d":"30,879,000,000.00"},{"v":31238000000,"d":"31,238,000,000.00"},{"v":28450000000,"d":"28,450,000,000.00"},{"v":23617000000,"d":"23,617,000,000.00"},{"v":19586000000,"d":"19,586,000,000.00"},{"v":12418000000,"d":"12,418,000,000.00"},{"v":12145000000,"d":"12,145,000,000.00"},{"v":11902000000,"d":"11,902,000,000.00"},{"v":10517000000,"d":"10,517,000,000.00"},{"v":9284000000,"d":"9,284,000,000.00"},{"v":8362000000,"d":"8,362,000,000.00"},{"v":8006000000,"d":"8,006,000,000.00"},{"v":6680000000,"d":"6,680,000,000.00"},{"v":6563151000,"d":"6,563,151,000.00"},{"v":6410489000,"d":"6,410,489,000.00"}]
["其他应付款项及应计费用(元)",{"v":26155000000,"d":"26,155,000,000.00"},{"v":21224000000,"d":"21,224,000,000.00"},{"v":17998000000,"d":"17,998,000,000.00"},{"v":20873000000,"d":"20,873,000,000.00"},{"v":17832000000,"d":"17,832,000,000.00"},{"v":138759000000,"d":"138,759,000,000.00"},{"v":98546000000,"d":"98,546,000,000.00"},{"v":70199000000,"d":"70,199,000,000.00"},{"v":51467000000,"d":"51,467,000,000.00"},{"v":32085000000,"d":"32,085,000,000.00"},{"v":23125000000,"d":"23,125,000,000.00"},{"v":19123000000,"d":"19,123,000,000.00"},{"v":14966000000,"d":"14,966,000,000.00"},{"v":13517000000,"d":"13,517,000,000.00"},{"v":12127000000,"d":"12,127,000,000.00"},{"v":10246000000,"d":"10,246,000,000.00"},{"v":8210724000,"d":"8,210,724,000.00"},{"v":7546012000,"d":"7,546,012,000.00"}]
["应付税项(元)",{"v":10185000000,"d":"10,185,000,000.00"},{"v":7373000000,"d":"7,373,000,000.00"},{"v":8305000000,"d":"8,305,000,000.00"},{"v":5964000000,"d":"5,964,000,000.00"},{"v":5306000000,"d":"5,306,000,000.00"},{"v":3939000000,"d":"3,939,000,000.00"},{"v":2724000000,"d":"2,724,000,000.00"},{"v":2070000000,"d":"2,070,000,000.00"},{"v":2489000000,"d":"2,489,000,000.00"},{"v":1958000000,"d":"1,958,000,000.00"},{"v":2331000000,"d":"2,331,000,000.00"},{"v":1027000000,"d":"1,027,000,000.00"},{"v":1664000000,"d":"1,664,000,000.00"},{"v":1488000000,"d":"1,488,000,000.00"},{"v":1153000000,"d":"1,153,000,000.00"},{"v":1911000000,"d":"1,911,000,000.00"},{"v":1746730000,"d":"1,746,730,000.00"},{"v":1449296000,"d":"1,449,296,000.00"}]
["应付股息及利息(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["递延收入(流动)(元)",{"v":43887000000,"d":"43,887,000,000.00"},{"v":42960000000,"d":"42,960,000,000.00"},{"v":42513000000,"d":"42,513,000,000.00"},{"v":31203000000,"d":"31,203,000,000.00"},{"v":29118000000,"d":"29,118,000,000.00"},{"v":27774000000,"d":"27,774,000,000.00"},{"v":26961000000,"d":"26,961,000,000.00"},{"v":21122000000,"d":"21,122,000,000.00"},{"v":19427000000,"d":"19,427,000,000.00"},{"v":18030000000,"d":"18,030,000,000.00"},{"v":19182000000,"d":"19,182,000,000.00"},{"v":16153000000,"d":"16,153,000,000.00"},{"v":14953000000,"d":"14,953,000,000.00"},{"v":14669000000,"d":"14,669,000,000.00"},{"v":15095000000,"d":"15,095,000,000.00"},{"v":11841000000,"d":"11,841,000,000.00"},{"v":10852055000,"d":"10,852,055,000.00"},{"v":10135718000,"d":"10,135,718,000.00"}]
["流动负债其他项目(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["流动负债合计(元)",{"v":142810000000,"d":"142,810,000,000.00"},{"v":123377000000,"d":"123,377,000,000.00"},{"v":121090000000,"d":"121,090,000,000.00"},{"v":101197000000,"d":"101,197,000,000.00"},{"v":96049000000,"d":"96,049,000,000.00"},{"v":209002000000,"d":"209,002,000,000.00"},{"v":164221000000,"d":"164,221,000,000.00"},{"v":124406000000,"d":"124,406,000,000.00"},{"v":92512000000,"d":"92,512,000,000.00"},{"v":68498000000,"d":"68,498,000,000.00"},{"v":60074000000,"d":"60,074,000,000.00"},{"v":50035000000,"d":"50,035,000,000.00"},{"v":43577000000,"d":"43,577,000,000.00"},{"v":42826000000,"d":"42,826,000,000.00"},{"v":40217000000,"d":"40,217,000,000.00"},{"v":33267000000,"d":"33,267,000,000.00"},{"v":29936760000,"d":"29,936,760,000.00"},{"v":25910450000,"d":"25,910,450,000.00"}]
["流动资产净值(元)",{"v":38800000000,"d":"38,800,000,000.00"},{"v":44457000000,"d":"44,457,000,000.00"},{"v":48160000000,"d":"48,160,000,000.00"},{"v":47957000000,"d":"47,957,000,000.00"},{"v":24166000000,"d":"24,166,000,000.00"},{"v":38939000000,"d":"38,939,000,000.00"},{"v":32946000000,"d":"32,946,000,000.00"},{"v":30972000000,"d":"30,972,000,000.00"},{"v":36858000000,"d":"36,858,000,000.00"},{"v":32682000000,"d":"32,682,000,000.00"},{"v":38115000000,"d":"38,115,000,000.00"},{"v":25286000000,"d":"25,286,000,000.00"},{"v":25875000000,"d":"25,875,000,000.00"},{"v":26607000000,"d":"26,607,000,000.00"},{"v":21126000000,"d":"21,126,000,000.00"},{"v":20419000000,"d":"20,419,000,000.00"},{"v":18635116000,"d":"18,635,116,000.00"},{"v":16819163000,"d":"16,819,163,000.00"}]
["总资产减流动负债(元)",{"v":370808000000,"d":"370,808,000,000.00"},{"v":342136000000,"d":"342,136,000,000.00"},{"v":314648000000,"d":"314,648,000,000.00"},{"v":294702000000,"d":"294,702,000,000.00"},{"v":256713000000,"d":"256,713,000,000.00"},{"v":221957000000,"d":"221,957,000,000.00"},{"v":194776000000,"d":"194,776,000,000.00"},{"v":182412000000,"d":"182,412,000,000.00"},{"v":169365000000,"d":"169,365,000,000.00"},{"v":149564000000,"d":"149,564,000,000.00"},{"v":142466000000,"d":"142,466,000,000.00"},{"v":121131000000,"d":"121,131,000,000.00"},{"v":112318000000,"d":"112,318,000,000.00"},{"v":107807000000,"d":"107,807,000,000.00"},{"v":86698000000,"d":"86,698,000,000.00"},{"v":73968000000,"d":"73,968,000,000.00"},{"v":69486066000,"d":"69,486,066,000.00"},{"v":60243744000,"d":"60,243,744,000.00"}]
["非流动负债:","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["长期借款(元)",{"v":81383000000,"d":"81,383,000,000.00"},{"v":70460000000,"d":"70,460,000,000.00"},{"v":62935000000,"d":"62,935,000,000.00"},{"v":57549000000,"d":"57,549,000,000.00"},{"v":37235000000,"d":"37,235,000,000.00"},{"v":33030000000,"d":"33,030,000,000.00"},{"v":18802000000,"d":"18,802,000,000.00"},{"v":12922000000,"d":"12,922,000,000.00"},{"v":7284000000,"d":"7,284,000,000.00"},{"v":4280000000,"d":"4,280,000,000.00"},{"v":5835000000,"d":"5,835,000,000.00"},{"v":5507000000,"d":"5,507,000,000.00"},{"v":5537000000,"d":"5,537,000,000.00"},{"v":4030000000,"d":"4,030,000,000.00"},{"v":5199000000,"d":"5,199,000,000.00"},{"v":3323000000,"d":"3,323,000,000.00"},{"v":3442880000,"d":"3,442,880,000.00"},{"v":2471480000,"d":"2,471,480,000.00"}]
["融资租赁负债(非流动)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["以公允价值计量且其变动计入当期损益的金融负债(非流动)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["衍生金融负债(非流动)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["递延税项负债(元)",{"v":5647000000,"d":"5,647,000,000.00"},{"v":5171000000,"d":"5,171,000,000.00"},{"v":5515000000,"d":"5,515,000,000.00"},{"v":5153000000,"d":"5,153,000,000.00"},{"v":4406000000,"d":"4,406,000,000.00"},{"v":3920000000,"d":"3,920,000,000.00"},{"v":3518000000,"d":"3,518,000,000.00"},{"v":3668000000,"d":"3,668,000,000.00"},{"v":3232000000,"d":"3,232,000,000.00"},{"v":3017000000,"d":"3,017,000,000.00"},{"v":2739000000,"d":"2,739,000,000.00"},{"v":2942000000,"d":"2,942,000,000.00"},{"v":2176000000,"d":"2,176,000,000.00"},{"v":1917000000,"d":"1,917,000,000.00"},{"v":1490000000,"d":"1,490,000,000.00"},{"v":1441000000,"d":"1,441,000,000.00"},{"v":1593835000,"d":"1,593,835,000.00"},{"v":1388002000,"d":"1,388,002,000.00"}]
["递延收入(非流动)(元)",{"v":2195000000,"d":"2,195,000,000.00"},{"v":1886000000,"d":"1,886,000,000.00"},{"v":1650000000,"d":"1,650,000,000.00"},{"v":2038000000,"d":"2,038,000,000.00"},{"v":2546000000,"d":"2,546,000,000.00"},{"v":2365000000,"d":"2,365,000,000.00"},{"v":2687000000,"d":"2,687,000,000.00"},{"v":3004000000,"d":"3,004,000,000.00"},{"v":3307000000,"d":"3,307,000,000.00"},{"v":3000000000,"d":"3,000,000,000.00"},{"v":3256000000,"d":"3,256,000,000.00"},{"v":3478000000,"d":"3,478,000,000.00"},{"v":3732000000,"d":"3,732,000,000.00"},{"v":3966000000,"d":"3,966,000,000.00"},{"v":4147000000,"d":"4,147,000,000.00"},0,0,0]
["非流动负债其他项目(元)",{"v":36678000000,"d":"36,678,000,000.00"},{"v":38221000000,"d":"38,221,000,000.00"},{"v":38861000000,"d":"38,861,000,000.00"},{"v":43715000000,"d":"43,715,000,000.00"},{"v":38577000000,"d":"38,577,000,000.00"},{"v":38521000000,"d":"38,521,000,000.00"},{"v":40660000000,"d":"40,660,000,000.00"},{"v":40718000000,"d":"40,718,000,000.00"},{"v":44539000000,"d":"44,539,000,000.00"},{"v":39043000000,"d":"39,043,000,000.00"},{"v":39966000000,"d":"39,966,000,000.00"},{"v":27080000000,"d":"27,080,000,000.00"},{"v":25479000000,"d":"25,479,000,000.00"},{"v":27419000000,"d":"27,419,000,000.00"},{"v":10856000000,"d":"10,856,000,000.00"},{"v":10741000000,"d":"10,741,000,000.00"},{"v":10762527000,"d":"10,762,527,000.00"},{"v":8932486000,"d":"8,932,486,000.00"}]
["非流动负债合计(元)",{"v":125903000000,"d":"125,903,000,000.00"},{"v":115738000000,"d":"115,738,000,000.00"},{"v":108961000000,"d":"108,961,000,000.00"},{"v":108455000000,"d":"108,455,000,000.00"},{"v":82764000000,"d":"82,764,000,000.00"},{"v":77836000000,"d":"77,836,000,000.00"},{"v":65667000000,"d":"65,667,000,000.00"},{"v":60312000000,"d":"60,312,000,000.00"},{"v":58362000000,"d":"58,362,000,000.00"},{"v":49340000000,"d":"49,340,000,000.00"},{"v":51796000000,"d":"51,796,000,000.00"},{"v":39007000000,"d":"39,007,000,000.00"},{"v":36924000000,"d":"36,924,000,000.00"},{"v":37332000000,"d":"37,332,000,000.00"},{"v":21692000000,"d":"21,692,000,000.00"},{"v":15505000000,"d":"15,505,000,000.00"},{"v":15799242000,"d":"15,799,242,000.00"},{"v":12791968000,"d":"12,791,968,000.00"}]
["负债总额(元)",{"v":268713000000,"d":"268,713,000,000.00"},{"v":239115000000,"d":"239,115,000,000.00"},{"v":230051000000,"d":"230,051,000,000.00"},{"v":209652000000,"d":"209,652,000,000.00"},{"v":178813000000,"d":"178,813,000,000.00"},{"v":286838000000,"d":"286,838,000,000.00"},{"v":229888000000,"d":"229,888,000,000.00"},{"v":184718000000,"d":"184,718,000,000.00"},{"v":150874000000,"d":"150,874,000,000.00"},{"v":117838000000,"d":"117,838,000,000.00"},{"v":111870000000,"d":"111,870,000,000.00"},{"v":89042000000,"d":"89,042,000,000.00"},{"v":80501000000,"d":"80,501,000,000.00"},{"v":80158000000,"d":"80,158,000,000.00"},{"v":61909000000,"d":"61,909,000,000.00"},{"v":48772000000,"d":"48,772,000,000.00"},{"v":45736002000,"d":"45,736,002,000.00"},{"v":38702418000,"d":"38,702,418,000.00"}]
["股东权益:","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["股本(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":200000,"d":"200,000.00"},{"v":199000,"d":"199,000.00"}]
["储备(元)",{"v":236937000000,"d":"236,937,000,000.00"},{"v":218187000000,"d":"218,187,000,000.00"},{"v":197635000000,"d":"197,635,000,000.00"},{"v":177760000000,"d":"177,760,000,000.00"},{"v":166716000000,"d":"166,716,000,000.00"},{"v":143695000000,"d":"143,695,000,000.00"},{"v":129123000000,"d":"129,123,000,000.00"},{"v":121852000000,"d":"121,852,000,000.00"},{"v":110155000000,"d":"110,155,000,000.00"},{"v":99007000000,"d":"99,007,000,000.00"},{"v":89609000000,"d":"89,609,000,000.00"},{"v":81322000000,"d":"81,322,000,000.00"},{"v":76098000000,"d":"76,098,000,000.00"},{"v":70880000000,"d":"70,880,000,000.00"},{"v":65396000000,"d":"65,396,000,000.00"},{"v":58816000000,"d":"58,816,000,000.00"},{"v":53738617000,"d":"53,738,617,000.00"},{"v":47302494000,"d":"47,302,494,000.00"}]
["其中:股本溢价(元)",{"v":20661000000,"d":"20,661,000,000.00"},{"v":19793000000,"d":"19,793,000,000.00"},{"v":18524000000,"d":"18,524,000,000.00"},{"v":17324000000,"d":"17,324,000,000.00"},{"v":15554000000,"d":"15,554,000,000.00"},{"v":14619000000,"d":"14,619,000,000.00"},{"v":13670000000,"d":"13,670,000,000.00"},{"v":12167000000,"d":"12,167,000,000.00"},{"v":6810000000,"d":"6,810,000,000.00"},{"v":6155000000,"d":"6,155,000,000.00"},{"v":5599000000,"d":"5,599,000,000.00"},{"v":5131000000,"d":"5,131,000,000.00"},{"v":4062000000,"d":"4,062,000,000.00"},{"v":3601000000,"d":"3,601,000,000.00"},{"v":3185000000,"d":"3,185,000,000.00"},{"v":2846000000,"d":"2,846,000,000.00"},{"v":2533575000,"d":"2,533,575,000.00"},{"v":2193289000,"d":"2,193,289,000.00"}]
["留存收益(元)",{"v":182401000000,"d":"182,401,000,000.00"},{"v":164398000000,"d":"164,398,000,000.00"},{"v":151219000000,"d":"151,219,000,000.00"},{"v":136743000000,"d":"136,743,000,000.00"},{"v":126855000000,"d":"126,855,000,000.00"},{"v":116192000000,"d":"116,192,000,000.00"},{"v":109185000000,"d":"109,185,000,000.00"},{"v":100012000000,"d":"100,012,000,000.00"},{"v":93059000000,"d":"93,059,000,000.00"},{"v":85614000000,"d":"85,614,000,000.00"},{"v":80940000000,"d":"80,940,000,000.00"},{"v":74062000000,"d":"74,062,000,000.00"},{"v":68413000000,"d":"68,413,000,000.00"},{"v":62756000000,"d":"62,756,000,000.00"},{"v":58681000000,"d":"58,681,000,000.00"},{"v":52224000000,"d":"52,224,000,000.00"},{"v":48391639000,"d":"48,391,639,000.00"},{"v":44525134000,"d":"44,525,134,000.00"}]
["其他储备(元)",{"v":33875000000,"d":"33,875,000,000.00"},{"v":33996000000,"d":"33,996,000,000.00"},{"v":27892000000,"d":"27,892,000,000.00"},{"v":23693000000,"d":"23,693,000,000.00"},{"v":24307000000,"d":"24,307,000,000.00"},{"v":12884000000,"d":"12,884,000,000.00"},{"v":6268000000,"d":"6,268,000,000.00"},{"v":9673000000,"d":"9,673,000,000.00"},{"v":10286000000,"d":"10,286,000,000.00"},{"v":7238000000,"d":"7,238,000,000.00"},{"v":3070000000,"d":"3,070,000,000.00"},{"v":2129000000,"d":"2,129,000,000.00"},{"v":3623000000,"d":"3,623,000,000.00"},{"v":4523000000,"d":"4,523,000,000.00"},{"v":3530000000,"d":"3,530,000,000.00"},{"v":3746000000,"d":"3,746,000,000.00"},{"v":2813403000,"d":"2,813,403,000.00"},{"v":584071000,"d":"584,071,000.00"}]
["拟派股息(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["归属于母公司股东权益其他项目(元)",{"v":-3903000000,"d":"-3,903,000,000.00"},{"v":-3513000000,"d":"-3,513,000,000.00"},{"v":-3332000000,"d":"-3,332,000,000.00"},{"v":-3136000000,"d":"-3,136,000,000.00"},{"v":-2918000000,"d":"-2,918,000,000.00"},{"v":-2425000000,"d":"-2,425,000,000.00"},{"v":-2257000000,"d":"-2,257,000,000.00"},{"v":-1817000000,"d":"-1,817,000,000.00"},{"v":-1867000000,"d":"-1,867,000,000.00"},{"v":-1405000000,"d":"-1,405,000,000.00"},{"v":-1363000000,"d":"-1,363,000,000.00"},{"v":-1309000000,"d":"-1,309,000,000.00"},{"v":-1312000000,"d":"-1,312,000,000.00"},{"v":-898000000,"d":"-898,000,000.00"},{"v":-881000000,"d":"-881,000,000.00"},{"v":-871000000,"d":"-871,000,000.00"},{"v":-858924000,"d":"-858,924,000.00"},{"v":-674674000,"d":"-674,674,000.00"}]
["归属于母公司股东权益(元)",{"v":233034000000,"d":"233,034,000,000.00"},{"v":214674000000,"d":"214,674,000,000.00"},{"v":194303000000,"d":"194,303,000,000.00"},{"v":174624000000,"d":"174,624,000,000.00"},{"v":163798000000,"d":"163,798,000,000.00"},{"v":141270000000,"d":"141,270,000,000.00"},{"v":126866000000,"d":"126,866,000,000.00"},{"v":120035000000,"d":"120,035,000,000.00"},{"v":108288000000,"d":"108,288,000,000.00"},{"v":97602000000,"d":"97,602,000,000.00"},{"v":88246000000,"d":"88,246,000,000.00"},{"v":80013000000,"d":"80,013,000,000.00"},{"v":74786000000,"d":"74,786,000,000.00"},{"v":69982000000,"d":"69,982,000,000.00"},{"v":64515000000,"d":"64,515,000,000.00"},{"v":57945000000,"d":"57,945,000,000.00"},{"v":52879893000,"d":"52,879,893,000.00"},{"v":46628019000,"d":"46,628,019,000.00"}]
["非控股权益(元)",{"v":11871000000,"d":"11,871,000,000.00"},{"v":11724000000,"d":"11,724,000,000.00"},{"v":11384000000,"d":"11,384,000,000.00"},{"v":11623000000,"d":"11,623,000,000.00"},{"v":10151000000,"d":"10,151,000,000.00"},{"v":2851000000,"d":"2,851,000,000.00"},{"v":2243000000,"d":"2,243,000,000.00"},{"v":2065000000,"d":"2,065,000,000.00"},{"v":2715000000,"d":"2,715,000,000.00"},{"v":2622000000,"d":"2,622,000,000.00"},{"v":2424000000,"d":"2,424,000,000.00"},{"v":2111000000,"d":"2,111,000,000.00"},{"v":608000000,"d":"608,000,000.00"},{"v":493000000,"d":"493,000,000.00"},{"v":491000000,"d":"491,000,000.00"},{"v":518000000,"d":"518,000,000.00"},{"v":806931000,"d":"806,931,000.00"},{"v":823757000,"d":"823,757,000.00"}]
["股东权益其他项目(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["股东权益合计(元)",{"v":244905000000,"d":"244,905,000,000.00"},{"v":226398000000,"d":"226,398,000,000.00"},{"v":205687000000,"d":"205,687,000,000.00"},{"v":186247000000,"d":"186,247,000,000.00"},{"v":173949000000,"d":"173,949,000,000.00"},{"v":144121000000,"d":"144,121,000,000.00"},{"v":129109000000,"d":"129,109,000,000.00"},{"v":122100000000,"d":"122,100,000,000.00"},{"v":111003000000,"d":"111,003,000,000.00"},{"v":100224000000,"d":"100,224,000,000.00"},{"v":90670000000,"d":"90,670,000,000.00"},{"v":82124000000,"d":"82,124,000,000.00"},{"v":75394000000,"d":"75,394,000,000.00"},{"v":70475000000,"d":"70,475,000,000.00"},{"v":65006000000,"d":"65,006,000,000.00"},{"v":58463000000,"d":"58,463,000,000.00"},{"v":53686824000,"d":"53,686,824,000.00"},{"v":47451776000,"d":"47,451,776,000.00"}]
["负债及股东权益合计(元)",{"v":513618000000,"d":"513,618,000,000.00"},{"v":465513000000,"d":"465,513,000,000.00"},{"v":435738000000,"d":"435,738,000,000.00"},{"v":395899000000,"d":"395,899,000,000.00"},{"v":352762000000,"d":"352,762,000,000.00"},{"v":430959000000,"d":"430,959,000,000.00"},{"v":358997000000,"d":"358,997,000,000.00"},{"v":306818000000,"d":"306,818,000,000.00"},{"v":261877000000,"d":"261,877,000,000.00"},{"v":218062000000,"d":"218,062,000,000.00"},{"v":202540000000,"d":"202,540,000,000.00"},{"v":171166000000,"d":"171,166,000,000.00"},{"v":155895000000,"d":"155,895,000,000.00"},{"v":150633000000,"d":"150,633,000,000.00"},{"v":126915000000,"d":"126,915,000,000.00"},{"v":107235000000,"d":"107,235,000,000.00"},{"v":99422826000,"d":"99,422,826,000.00"},{"v":86154194000,"d":"86,154,194,000.00"}]
["公告日期","2017-11-15","2017-08-16","2017-05-17","2017-03-22","2016-11-16","2016-08-17","2016-05-18","2016-03-17","2015-11-10","2015-08-12","2015-05-13","2015-03-18","2014-11-12","2014-08-13","2014-05-14","2014-03-19","2013-11-13","2013-08-26"]
["会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则"]
["审计意见","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["核数师","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]

{"sheet":"income_data","index":1,"n_rows":44,"n_cols":16,"rows_kept":44}
["名目","2017年三季报","2017年中报","2017年一季报","2016年年报","2016年三季报","2016年中报","2016年一季报","2015年年报","2015年三季报","2015年中报","2015年一季报","2014年年报","2014年三季报","2014年中报","2014年一季报"]
["起始日期","2017-01-01","2017-01-01","2017-01-01","2016-01-01","2016-01-01","2016-01-01","2016-01-01","2015-01-01","2015-01-01","2015-01-01","2015-01-01","2014-01-01","2014-01-01","2014-01-01","2014-01-01"]
["截止日期","2017-09-30","2017-06-30","2017-03-31","2016-12-31","2016-09-30","2016-06-30","2016-03-31","2015-12-31","2015-09-30","2015-06-30","2015-03-31","2014-12-31","2014-09-30","2014-06-30","2014-03-31"]
["报表类型","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表"]
["报表年结日",1231,1231,1231,1231,1231,1231,1231,1231,1231,1231,1231,1231,1231,1231,1231]
["上市前/上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后"]
["原始币种","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币"]
["营业收入(计算)(元)",{"v":171368000000,"d":"171,368,000,000.00"},{"v":106158000000,"d":"106,158,000,000.00"},{"v":49552000000,"d":"49,552,000,000.00"},{"v":151938000000,"d":"151,938,000,000.00"},{"v":108074000000,"d":"108,074,000,000.00"},{"v":67686000000,"d":"67,686,000,000.00"},{"v":31995000000,"d":"31,995,000,000.00"},{"v":102863000000,"d":"102,863,000,000.00"},{"v":72422000000,"d":"72,422,000,000.00"},{"v":45828000000,"d":"45,828,000,000.00"},{"v":22399000000,"d":"22,399,000,000.00"},{"v":78932000000,"d":"78,932,000,000.00"},{"v":57954000000,"d":"57,954,000,000.00"},{"v":38146000000,"d":"38,146,000,000.00"},{"v":18400000000,"d":"18,400,000,000.00"}]
["销售成本(元)",{"v":-85938000000,"d":"-85,938,000,000.00"},{"v":-52409000000,"d":"-52,409,000,000.00"},{"v":-24109000000,"d":"-24,109,000,000.00"},{"v":-67439000000,"d":"-67,439,000,000.00"},{"v":-47201000000,"d":"-47,201,000,000.00"},{"v":-28641000000,"d":"-28,641,000,000.00"},{"v":-13406000000,"d":"-13,406,000,000.00"},{"v":-41631000000,"d":"-41,631,000,000.00"},{"v":-28970000000,"d":"-28,970,000,000.00"},{"v":-17956000000,"d":"-17,956,000,000.00"},{"v":-8965000000,"d":"-8,965,000,000.00"},{"v":-30873000000,"d":"-30,873,000,000.00"},{"v":-22541000000,"d":"-22,541,000,000.00"},{"v":-15374000000,"d":"-15,374,000,000.00"},{"v":-7800000000,"d":"-7,800,000,000.00"}]
["毛利(计算)(元)",{"v":85430000000,"d":"85,430,000,000.00"},{"v":53749000000,"d":"53,749,000,000.00"},{"v":25443000000,"d":"25,443,000,000.00"},{"v":84499000000,"d":"84,499,000,000.00"},{"v":60873000000,"d":"60,873,000,000.00"},{"v":39045000000,"d":"39,045,000,000.00"},{"v":18589000000,"d":"18,589,000,000.00"},{"v":61232000000,"d":"61,232,000,000.00"},{"v":43452000000,"d":"43,452,000,000.00"},{"v":27872000000,"d":"27,872,000,000.00"},{"v":13434000000,"d":"13,434,000,000.00"},{"v":48059000000,"d":"48,059,000,000.00"},{"v":35413000000,"d":"35,413,000,000.00"},{"v":22772000000,"d":"22,772,000,000.00"},{"v":10600000000,"d":"10,600,000,000.00"}]
["其他收入(元)",{"v":12234000000,"d":"12,234,000,000.00"},{"v":8316000000,"d":"8,316,000,000.00"},{"v":3191000000,"d":"3,191,000,000.00"},{"v":3594000000,"d":"3,594,000,000.00"},{"v":2572000000,"d":"2,572,000,000.00"},{"v":1417000000,"d":"1,417,000,000.00"},{"v":506000000,"d":"506,000,000.00"},{"v":1886000000,"d":"1,886,000,000.00"},{"v":1637000000,"d":"1,637,000,000.00"},{"v":1023000000,"d":"1,023,000,000.00"},{"v":411000000,"d":"411,000,000.00"},{"v":2759000000,"d":"2,759,000,000.00"},{"v":2416000000,"d":"2,416,000,000.00"},{"v":2298000000,"d":"2,298,000,000.00"},{"v":1607000000,"d":"1,607,000,000.00"}]
["销售及分销成本(元)",{"v":-11630000000,"d":"-11,630,000,000.00"},{"v":-6818000000,"d":"-6,818,000,000.00"},{"v":-3158000000,"d":"-3,158,000,000.00"},{"v":-12136000000,"d":"-12,136,000,000.00"},{"v":-7674000000,"d":"-7,674,000,000.00"},{"v":-4397000000,"d":"-4,397,000,000.00"},{"v":-2032000000,"d":"-2,032,000,000.00"},{"v":-7993000000,"d":"-7,993,000,000.00"},{"v":-4969000000,"d":"-4,969,000,000.00"},{"v":-2927000000,"d":"-2,927,000,000.00"},{"v":-1326000000,"d":"-1,326,000,000.00"},{"v":-7797000000,"d":"-7,797,000,000.00"},{"v":-5734000000,"d":"-5,734,000,000.00"},{"v":-3828000000,"d":"-3,828,000,000.00"},{"v":-1855000000,"d":"-1,855,000,000.00"}]
["行政开支(元)",{"v":-24240000000,"d":"-24,240,000,000.00"},{"v":-15182000000,"d":"-15,182,000,000.00"},{"v":-7012000000,"d":"-7,012,000,000.00"},{"v":-22459000000,"d":"-22,459,000,000.00"},{"v":-15550000000,"d":"-15,550,000,000.00"},{"v":-9667000000,"d":"-9,667,000,000.00"},{"v":-4368000000,"d":"-4,368,000,000.00"},{"v":-16825000000,"d":"-16,825,000,000.00"},{"v":-12059000000,"d":"-12,059,000,000.00"},{"v":-7679000000,"d":"-7,679,000,000.00"},{"v":-3668000000,"d":"-3,668,000,000.00"},{"v":-14155000000,"d":"-14,155,000,000.00"},{"v":-10180000000,"d":"-10,180,000,000.00"},{"v":-6390000000,"d":"-6,390,000,000.00"},{"v":-2937000000,"d":"-2,937,000,000.00"}]
["员工薪酬(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["研发费用(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["折旧和摊销(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["其他支出(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["资产减值损失(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["重估盈余(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["出售资产之溢利(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["经营溢利(计算)(元)",{"v":61794000000,"d":"61,794,000,000.00"},{"v":40065000000,"d":"40,065,000,000.00"},{"v":18464000000,"d":"18,464,000,000.00"},{"v":53498000000,"d":"53,498,000,000.00"},{"v":40221000000,"d":"40,221,000,000.00"},{"v":26398000000,"d":"26,398,000,000.00"},{"v":12695000000,"d":"12,695,000,000.00"},{"v":38300000000,"d":"38,300,000,000.00"},{"v":28061000000,"d":"28,061,000,000.00"},{"v":18289000000,"d":"18,289,000,000.00"},{"v":8851000000,"d":"8,851,000,000.00"},{"v":28866000000,"d":"28,866,000,000.00"},{"v":21915000000,"d":"21,915,000,000.00"},{"v":14852000000,"d":"14,852,000,000.00"},{"v":7415000000,"d":"7,415,000,000.00"}]
["应占联营公司溢利(元)",{"v":941000000,"d":"941,000,000.00"},{"v":123000000,"d":"123,000,000.00"},{"v":-375000000,"d":"-375,000,000.00"},{"v":-2522000000,"d":"-2,522,000,000.00"},{"v":-2000000000,"d":"-2,000,000,000.00"},{"v":-1381000000,"d":"-1,381,000,000.00"},{"v":-1089000000,"d":"-1,089,000,000.00"},{"v":-2793000000,"d":"-2,793,000,000.00"},{"v":-1464000000,"d":"-1,464,000,000.00"},{"v":-762000000,"d":"-762,000,000.00"},{"v":-310000000,"d":"-310,000,000.00"},{"v":-347000000,"d":"-347,000,000.00"},{"v":-72000000,"d":"-72,000,000.00"},{"v":68000000,"d":"68,000,000.00"},{"v":45000000,"d":"45,000,000.00"}]
["应占合营公司溢利(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":-1000000,"d":"-1,000,000.00"},{"v":-1000000,"d":"-1,000,000.00"}]
["财务成本(元)",{"v":735000000,"d":"735,000,000.00"},{"v":242000000,"d":"242,000,000.00"},{"v":117000000,"d":"117,000,000.00"},{"v":664000000,"d":"664,000,000.00"},{"v":494000000,"d":"494,000,000.00"},{"v":461000000,"d":"461,000,000.00"},{"v":212000000,"d":"212,000,000.00"},{"v":709000000,"d":"709,000,000.00"},{"v":423000000,"d":"423,000,000.00"},{"v":345000000,"d":"345,000,000.00"},{"v":88000000,"d":"88,000,000.00"},{"v":494000000,"d":"494,000,000.00"},{"v":324000000,"d":"324,000,000.00"},{"v":189000000,"d":"189,000,000.00"},{"v":137000000,"d":"137,000,000.00"}]
["影响税前利润的其他项目(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["税前利润(元)",{"v":63470000000,"d":"63,470,000,000.00"},{"v":40430000000,"d":"40,430,000,000.00"},{"v":18206000000,"d":"18,206,000,000.00"},{"v":51640000000,"d":"51,640,000,000.00"},{"v":38715000000,"d":"38,715,000,000.00"},{"v":25478000000,"d":"25,478,000,000.00"},{"v":11818000000,"d":"11,818,000,000.00"},{"v":36216000000,"d":"36,216,000,000.00"},{"v":27020000000,"d":"27,020,000,000.00"},{"v":17872000000,"d":"17,872,000,000.00"},{"v":8629000000,"d":"8,629,000,000.00"},{"v":29013000000,"d":"29,013,000,000.00"},{"v":22167000000,"d":"22,167,000,000.00"},{"v":15108000000,"d":"15,108,000,000.00"},{"v":7596000000,"d":"7,596,000,000.00"}]
["所得税(元)",{"v":-12621000000,"d":"-12,621,000,000.00"},{"v":-7628000000,"d":"-7,628,000,000.00"},{"v":-3658000000,"d":"-3,658,000,000.00"},{"v":-10193000000,"d":"-10,193,000,000.00"},{"v":-7791000000,"d":"-7,791,000,000.00"},{"v":-5330000000,"d":"-5,330,000,000.00"},{"v":-2550000000,"d":"-2,550,000,000.00"},{"v":-7108000000,"d":"-7,108,000,000.00"},{"v":-5110000000,"d":"-5,110,000,000.00"},{"v":-3546000000,"d":"-3,546,000,000.00"},{"v":-1699000000,"d":"-1,699,000,000.00"},{"v":-5125000000,"d":"-5,125,000,000.00"},{"v":-4233000000,"d":"-4,233,000,000.00"},{"v":-2850000000,"d":"-2,850,000,000.00"},{"v":-1164000000,"d":"-1,164,000,000.00"}]
["影响净利润的其他项目(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["净利润(元)",{"v":50849000000,"d":"50,849,000,000.00"},{"v":32802000000,"d":"32,802,000,000.00"},{"v":14548000000,"d":"14,548,000,000.00"},{"v":41447000000,"d":"41,447,000,000.00"},{"v":30924000000,"d":"30,924,000,000.00"},{"v":20148000000,"d":"20,148,000,000.00"},{"v":9268000000,"d":"9,268,000,000.00"},{"v":29108000000,"d":"29,108,000,000.00"},{"v":21910000000,"d":"21,910,000,000.00"},{"v":14326000000,"d":"14,326,000,000.00"},{"v":6930000000,"d":"6,930,000,000.00"},{"v":23888000000,"d":"23,888,000,000.00"},{"v":17934000000,"d":"17,934,000,000.00"},{"v":12258000000,"d":"12,258,000,000.00"},{"v":6432000000,"d":"6,432,000,000.00"}]
["本公司拥有人应占净利润(元)",{"v":50713000000,"d":"50,713,000,000.00"},{"v":32707000000,"d":"32,707,000,000.00"},{"v":14476000000,"d":"14,476,000,000.00"},{"v":41095000000,"d":"41,095,000,000.00"},{"v":30566000000,"d":"30,566,000,000.00"},{"v":19920000000,"d":"19,920,000,000.00"},{"v":9183000000,"d":"9,183,000,000.00"},{"v":28806000000,"d":"28,806,000,000.00"},{"v":21642000000,"d":"21,642,000,000.00"},{"v":14197000000,"d":"14,197,000,000.00"},{"v":6883000000,"d":"6,883,000,000.00"},{"v":23810000000,"d":"23,810,000,000.00"},{"v":17950000000,"d":"17,950,000,000.00"},{"v":12293000000,"d":"12,293,000,000.00"},{"v":6457000000,"d":"6,457,000,000.00"}]
["非控股权益应占净利润(元)",{"v":136000000,"d":"136,000,000.00"},{"v":95000000,"d":"95,000,000.00"},{"v":72000000,"d":"72,000,000.00"},{"v":352000000,"d":"352,000,000.00"},{"v":358000000,"d":"358,000,000.00"},{"v":228000000,"d":"228,000,000.00"},{"v":85000000,"d":"85,000,000.00"},{"v":302000000,"d":"302,000,000.00"},{"v":268000000,"d":"268,000,000.00"},{"v":129000000,"d":"129,000,000.00"},{"v":47000000,"d":"47,000,000.00"},{"v":78000000,"d":"78,000,000.00"},{"v":-16000000,"d":"-16,000,000.00"},{"v":-35000000,"d":"-35,000,000.00"},{"v":-25000000,"d":"-25,000,000.00"}]
["股息(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["每股股息(元)",0,0,0,0,0,0,0,0,0,0,0,0.36,0,0,0]
["每股收益:","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["基本每股收益(元)",5.391,3.48,1.54,4.383,3.263,2.128,0.981,3.097,2.328,1.528,0.741,2.579,1.948,1.332,3.5]
["稀释每股收益(元)",5.323,3.436,1.522,4.329,3.222,2.102,0.97,3.055,2.298,1.512,0.733,2.545,1.918,1.313,3.449]
["其他全面收益(元)",{"v":11279000000,"d":"11,279,000,000.00"},{"v":11051000000,"d":"11,051,000,000.00"},{"v":4236000000,"d":"4,236,000,000.00"},{"v":7170000000,"d":"7,170,000,000.00"},{"v":6453000000,"d":"6,453,000,000.00"},{"v":4135000000,"d":"4,135,000,000.00"},{"v":-2260000000,"d":"-2,260,000,000.00"},{"v":15615000000,"d":"15,615,000,000.00"},{"v":9169000000,"d":"9,169,000,000.00"},{"v":6281000000,"d":"6,281,000,000.00"},{"v":2021000000,"d":"2,021,000,000.00"},{"v":-1913000000,"d":"-1,913,000,000.00"},{"v":-232000000,"d":"-232,000,000.00"},{"v":712000000,"d":"712,000,000.00"},{"v":-12000000,"d":"-12,000,000.00"}]
["全面收益总额(元)",{"v":62128000000,"d":"62,128,000,000.00"},{"v":43853000000,"d":"43,853,000,000.00"},{"v":18784000000,"d":"18,784,000,000.00"},{"v":48617000000,"d":"48,617,000,000.00"},{"v":37377000000,"d":"37,377,000,000.00"},{"v":24283000000,"d":"24,283,000,000.00"},{"v":7008000000,"d":"7,008,000,000.00"},{"v":44723000000,"d":"44,723,000,000.00"},{"v":31079000000,"d":"31,079,000,000.00"},{"v":20607000000,"d":"20,607,000,000.00"},{"v":8951000000,"d":"8,951,000,000.00"},{"v":21975000000,"d":"21,975,000,000.00"},{"v":17702000000,"d":"17,702,000,000.00"},{"v":12970000000,"d":"12,970,000,000.00"},{"v":6420000000,"d":"6,420,000,000.00"}]
["本公司拥有人应占全面收益总额(元)",{"v":62028000000,"d":"62,028,000,000.00"},{"v":43780000000,"d":"43,780,000,000.00"},{"v":18717000000,"d":"18,717,000,000.00"},{"v":48194000000,"d":"48,194,000,000.00"},{"v":36989000000,"d":"36,989,000,000.00"},{"v":24036000000,"d":"24,036,000,000.00"},{"v":6920000000,"d":"6,920,000,000.00"},{"v":44416000000,"d":"44,416,000,000.00"},{"v":30808000000,"d":"30,808,000,000.00"},{"v":20492000000,"d":"20,492,000,000.00"},{"v":8898000000,"d":"8,898,000,000.00"},{"v":21891000000,"d":"21,891,000,000.00"},{"v":17708000000,"d":"17,708,000,000.00"},{"v":12997000000,"d":"12,997,000,000.00"},{"v":6441000000,"d":"6,441,000,000.00"}]
["非控股权益应占全面收益总额(元)",{"v":100000000,"d":"100,000,000.00"},{"v":73000000,"d":"73,000,000.00"},{"v":67000000,"d":"67,000,000.00"},{"v":423000000,"d":"423,000,000.00"},{"v":388000000,"d":"388,000,000.00"},{"v":247000000,"d":"247,000,000.00"},{"v":88000000,"d":"88,000,000.00"},{"v":307000000,"d":"307,000,000.00"},{"v":271000000,"d":"271,000,000.00"},{"v":115000000,"d":"115,000,000.00"},{"v":53000000,"d":"53,000,000.00"},{"v":84000000,"d":"84,000,000.00"},{"v":-6000000,"d":"-6,000,000.00"},{"v":-27000000,"d":"-27,000,000.00"},{"v":-21000000,"d":"-21,000,000.00"}]
["公告日期","2017-11-15","2017-08-16","2017-05-17","2017-03-22","2016-11-16","2016-08-17","2016-05-18","2016-03-17","2015-11-10","2015-08-12","2015-05-13","2015-03-18","2014-11-12","2014-08-13","2014-05-14"]
["会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则"]
["审计意见","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["核数师","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]

{"sheet":"cash_data","index":2,"n_rows":64,"n_cols":16,"rows_kept":64}
["名目","2017年三季报","2017年中报","2017年一季报","2016年年报","2016年三季报","2016年中报","2016年一季报","2015年年报","2015年三季报","2015年中报","2015年一季报","2014年年报","2014年三季报","2014年中报","2014年一季报"]
["起始日期","2017-01-01","2017-01-01","2017-01-01","2016-01-01","2016-01-01","2016-01-01","2016-01-01","2015-01-01","2015-01-01","2015-01-01","2015-01-01","2014-01-01","2014-01-01","2014-01-01","2014-01-01"]
["截止日期","2017-09-30","2017-06-30","2017-03-31","2016-12-31","2016-09-30","2016-06-30","2016-03-31","2015-12-31","2015-09-30","2015-06-30","2015-03-31","2014-12-31","2014-09-30","2014-06-30","2014-03-31"]
["报表类型","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表","合并报表"]
["报表年结日",1231,1231,1231,1231,1231,1231,1231,1231,1231,1231,1231,1231,1231,1231,1231]
["上市前/上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后","上市后"]
["原始币种","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币","人民币"]
["经营活动产生的现金流量:","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["除税前利润(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["资产减值准备(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["折旧与摊销(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["出售物业、厂房及设备的亏损(收益)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["投资亏损(收益)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["应占联营及合营公司亏损(收益)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["重估盈余(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["利息支出(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["利息收入(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["存货的减少(增加)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["应收帐款减少(增加)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["预付款项、按金及其他应收款项减少(增加)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["应付帐款增加(减少)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["预收账款、按金及其他应付款增加(减少)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["经营资金变动其他项目(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["经营活动产生的现金(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["已收利息(经营)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["已付利息(经营)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["已付税项(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["经营活动产生的现金流量净额其他项目(元)",{"v":77546000000,"d":"77,546,000,000.00"},{"v":47082000000,"d":"47,082,000,000.00"},{"v":26614000000,"d":"26,614,000,000.00"},{"v":65518000000,"d":"65,518,000,000.00"},{"v":45518000000,"d":"45,518,000,000.00"},{"v":28849000000,"d":"28,849,000,000.00"},{"v":16916000000,"d":"16,916,000,000.00"},{"v":45431000000,"d":"45,431,000,000.00"},{"v":27240000000,"d":"27,240,000,000.00"},{"v":17295000000,"d":"17,295,000,000.00"},{"v":9688000000,"d":"9,688,000,000.00"},{"v":32711000000,"d":"32,711,000,000.00"},{"v":22032000000,"d":"22,032,000,000.00"},{"v":13813000000,"d":"13,813,000,000.00"},{"v":6574000000,"d":"6,574,000,000.00"}]
["经营活动产生的现金流量净额(元)",{"v":77546000000,"d":"77,546,000,000.00"},{"v":47082000000,"d":"47,082,000,000.00"},{"v":26614000000,"d":"26,614,000,000.00"},{"v":65518000000,"d":"65,518,000,000.00"},{"v":45518000000,"d":"45,518,000,000.00"},{"v":28849000000,"d":"28,849,000,000.00"},{"v":16916000000,"d":"16,916,000,000.00"},{"v":45431000000,"d":"45,431,000,000.00"},{"v":27240000000,"d":"27,240,000,000.00"},{"v":17295000000,"d":"17,295,000,000.00"},{"v":9688000000,"d":"9,688,000,000.00"},{"v":32711000000,"d":"32,711,000,000.00"},{"v":22032000000,"d":"22,032,000,000.00"},{"v":13813000000,"d":"13,813,000,000.00"},{"v":6574000000,"d":"6,574,000,000.00"}]
["投资活动产生的现金流量:","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["购买物业、厂房及设备支付的现金(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["出售物业、厂房及设备收到的现金(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["购买无形资产及其他资产支付的现金(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["出售无形资产及其他资产收到的现金(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["购买子公司、联营企业及合营企业支付的现金(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["出售子公司、联营企业及合营企业收到的现金(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["购买证券投资所支付的现金(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["出售证券投资所收到的现金(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["已收利息及股息(投资)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["投资活动产生的现金流量净额其他项目(元)",{"v":-79089000000,"d":"-79,089,000,000.00"},{"v":-50333000000,"d":"-50,333,000,000.00"},{"v":-34100000000,"d":"-34,100,000,000.00"},{"v":-70923000000,"d":"-70,923,000,000.00"},{"v":-56169000000,"d":"-56,169,000,000.00"},{"v":-21692000000,"d":"-21,692,000,000.00"},{"v":-9908000000,"d":"-9,908,000,000.00"},{"v":-63605000000,"d":"-63,605,000,000.00"},{"v":-37034000000,"d":"-37,034,000,000.00"},{"v":-21020000000,"d":"-21,020,000,000.00"},{"v":-9540000000,"d":"-9,540,000,000.00"},{"v":-28388000000,"d":"-28,388,000,000.00"},{"v":-25623000000,"d":"-25,623,000,000.00"},{"v":-19423000000,"d":"-19,423,000,000.00"},{"v":-3378000000,"d":"-3,378,000,000.00"}]
["投资活动产生的现金流量净额(元)",{"v":-79089000000,"d":"-79,089,000,000.00"},{"v":-50333000000,"d":"-50,333,000,000.00"},{"v":-34100000000,"d":"-34,100,000,000.00"},{"v":-70923000000,"d":"-70,923,000,000.00"},{"v":-56169000000,"d":"-56,169,000,000.00"},{"v":-21692000000,"d":"-21,692,000,000.00"},{"v":-9908000000,"d":"-9,908,000,000.00"},{"v":-63605000000,"d":"-63,605,000,000.00"},{"v":-37034000000,"d":"-37,034,000,000.00"},{"v":-21020000000,"d":"-21,020,000,000.00"},{"v":-9540000000,"d":"-9,540,000,000.00"},{"v":-28388000000,"d":"-28,388,000,000.00"},{"v":-25623000000,"d":"-25,623,000,000.00"},{"v":-19423000000,"d":"-19,423,000,000.00"},{"v":-3378000000,"d":"-3,378,000,000.00"}]
["融资活动产生的现金流量:","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["新增借款(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["偿还借款(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["吸收投资所得(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["发行股份(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["回购股份(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["发行债券(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["赎回/偿还债券(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["发行费用(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["已付股息(融资)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["已付利息(融资)(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["融资活动产生的现金流量净额其他项目(元)",{"v":19023000000,"d":"19,023,000,000.00"},{"v":2590000000,"d":"2,590,000,000.00"},{"v":4571000000,"d":"4,571,000,000.00"},{"v":31443000000,"d":"31,443,000,000.00"},{"v":18552000000,"d":"18,552,000,000.00"},{"v":12704000000,"d":"12,704,000,000.00"},{"v":6207000000,"d":"6,207,000,000.00"},{"v":18528000000,"d":"18,528,000,000.00"},{"v":13580000000,"d":"13,580,000,000.00"},{"v":9399000000,"d":"9,399,000,000.00"},{"v":12787000000,"d":"12,787,000,000.00"},{"v":18350000000,"d":"18,350,000,000.00"},{"v":16937000000,"d":"16,937,000,000.00"},{"v":17898000000,"d":"17,898,000,000.00"},{"v":3043000000,"d":"3,043,000,000.00"}]
["融资活动产生的现金流量净额(元)",{"v":19023000000,"d":"19,023,000,000.00"},{"v":2590000000,"d":"2,590,000,000.00"},{"v":4571000000,"d":"4,571,000,000.00"},{"v":31443000000,"d":"31,443,000,000.00"},{"v":18552000000,"d":"18,552,000,000.00"},{"v":12704000000,"d":"12,704,000,000.00"},{"v":6207000000,"d":"6,207,000,000.00"},{"v":18528000000,"d":"18,528,000,000.00"},{"v":13580000000,"d":"13,580,000,000.00"},{"v":9399000000,"d":"9,399,000,000.00"},{"v":12787000000,"d":"12,787,000,000.00"},{"v":18350000000,"d":"18,350,000,000.00"},{"v":16937000000,"d":"16,937,000,000.00"},{"v":17898000000,"d":"17,898,000,000.00"},{"v":3043000000,"d":"3,043,000,000.00"}]
["现金及现金等价物净增加额其他项目(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["现金及现金等价物净增加额(元)",{"v":17480000000,"d":"17,480,000,000.00"},{"v":-661000000,"d":"-661,000,000.00"},{"v":-2915000000,"d":"-2,915,000,000.00"},{"v":26038000000,"d":"26,038,000,000.00"},{"v":7901000000,"d":"7,901,000,000.00"},{"v":19861000000,"d":"19,861,000,000.00"},{"v":13215000000,"d":"13,215,000,000.00"},{"v":354000000,"d":"354,000,000.00"},{"v":3786000000,"d":"3,786,000,000.00"},{"v":5674000000,"d":"5,674,000,000.00"},{"v":12935000000,"d":"12,935,000,000.00"},{"v":22673000000,"d":"22,673,000,000.00"},{"v":13346000000,"d":"13,346,000,000.00"},{"v":12288000000,"d":"12,288,000,000.00"},{"v":6239000000,"d":"6,239,000,000.00"}]
["现金及现金等价物的期初余额(元)",{"v":71902000000,"d":"71,902,000,000.00"},{"v":71902000000,"d":"71,902,000,000.00"},{"v":71902000000,"d":"71,902,000,000.00"},{"v":43438000000,"d":"43,438,000,000.00"},{"v":43438000000,"d":"43,438,000,000.00"},{"v":43438000000,"d":"43,438,000,000.00"},{"v":43438000000,"d":"43,438,000,000.00"},{"v":42713000000,"d":"42,713,000,000.00"},{"v":42713000000,"d":"42,713,000,000.00"},{"v":42713000000,"d":"42,713,000,000.00"},{"v":42713000000,"d":"42,713,000,000.00"},{"v":20228000000,"d":"20,228,000,000.00"},{"v":20228000000,"d":"20,228,000,000.00"},{"v":20228000000,"d":"20,228,000,000.00"},{"v":20228000000,"d":"20,228,000,000.00"}]
["汇率变动对现金及现金等价物的影响(元)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["现金及现金等价物的期末余额其他项目(元)",{"v":-2039000000,"d":"-2,039,000,000.00"},{"v":-940000000,"d":"-940,000,000.00"},{"v":-126000000,"d":"-126,000,000.00"},{"v":2426000000,"d":"2,426,000,000.00"},{"v":1078000000,"d":"1,078,000,000.00"},{"v":907000000,"d":"907,000,000.00"},{"v":-46000000,"d":"-46,000,000.00"},{"v":371000000,"d":"371,000,000.00"},{"v":215000000,"d":"215,000,000.00"},{"v":-116000000,"d":"-116,000,000.00"},{"v":-65000000,"d":"-65,000,000.00"},{"v":-188000000,"d":"-188,000,000.00"},{"v":-120000000,"d":"-120,000,000.00"},{"v":123000000,"d":"123,000,000.00"},{"v":56000000,"d":"56,000,000.00"}]
["现金及现金等价物的期末余额(元)",{"v":87343000000,"d":"87,343,000,000.00"},{"v":70301000000,"d":"70,301,000,000.00"},{"v":68861000000,"d":"68,861,000,000.00"},{"v":71902000000,"d":"71,902,000,000.00"},{"v":52417000000,"d":"52,417,000,000.00"},{"v":64206000000,"d":"64,206,000,000.00"},{"v":56607000000,"d":"56,607,000,000.00"},{"v":43438000000,"d":"43,438,000,000.00"},{"v":46714000000,"d":"46,714,000,000.00"},{"v":48271000000,"d":"48,271,000,000.00"},{"v":55583000000,"d":"55,583,000,000.00"},{"v":42713000000,"d":"42,713,000,000.00"},{"v":33454000000,"d":"33,454,000,000.00"},{"v":32639000000,"d":"32,639,000,000.00"},{"v":26523000000,"d":"26,523,000,000.00"}]
["公告日期","2017-11-15","2017-08-16","2017-05-17","2017-03-22","2016-11-16","2016-08-17","2016-05-18","2016-03-17","2015-11-10","2015-08-12","2015-05-13","2015-03-18","2014-11-12","2014-08-13","2014-05-14"]
["会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则","国际会计准则"]
["审计意见","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["审核师","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]

{"sheet":"charts","index":3,"n_rows":0,"n_cols":0,"rows_kept":0}